5 Alston DrChapel HillNC27516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Chapel Hill at 5 Alston Dr, Chapel Hill, NC, 27516 with 5% annual appreciation on a $275,000 basis while $2,560/mo rent supports operations. Total monthly income totals $2,560/mo and a $1,346/mo payment preserves $879/mo for cash returns. Annual cash flow comes to $10,553/yr on $91,163 deployed, and return on cash invested reaches 31.49% in year one. Equity gained on principal adds $1,775/yr, and five-year appreciation sums $75,977 alongside rental yield of 11.17%. Five-year ROI measures 164.84% and total cumulative return in cash totals $150,275.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,560/mo property income versus a $1,346/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 1981
0.44 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Mary-Kate Knox • DASH Carolina
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10120067
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.