








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Blairstown at 5 Alice Ct, Blairstown, NJ, 07825 priced at $799,900 pairs $4,015/mo rent with after a $3,915/mo payment. Total monthly income equals $4,015/mo. Return on cash invested is 12.37% in year one, and rental yield stands at 6.02% on a $799,900 basis. Equity gained on principal adds $5,162/yr, and 5% annual appreciation accumulates to $220,998 by year five. Five-year ROI measures 63.63% and total cumulative return in cash reaches $167,448. For financing, Ziffy Mortgage’s DSCR program evaluates $4,015/mo property income against a $3,915/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1984
6.30 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07825, Blairstown, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,752 (100%) |
| Owner Occupied HU | 3,132 (83.5%) |
| Renter Occupied HU | 413 (11.0%) |
| Vacant Housing Units | 207 ( 5.5%) |
| Median Home Value | $470,538 |
| Average Home Value | $523,413 |
Residential
3,302
Single Family
3,302
Multi-Family
0
Businesses
310
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mckenna Pennypacker • Exit Cornerstone Realty
Mls Name: GSMLS
Mls ID: #3996602