5 Addison Dr, Fairfield, NJ, 07004 | $71/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2904 sft

101 Mill Rd, Morris Plains, NJ, 07950

5 Bed
4 Bath
- sft

1165 Puddingstone Rd, Mountainside, NJ, 07092

4 Bed
4 Bath
- sft

25 Milton Ave, Summit, NJ, 07901

4 Bed
3 Bath
- sft

11 Drumlin Dr, Morris Plains, NJ, 07950

Nearby investment properties with comparable prices

4 Bed
3 Bath
- sft

233 Intervale Rd, Boonton, NJ, 07005

4 Bed
3 Bath
- sft

16 S Beaumont Pl, Whippany, NJ, 07981

3 Bed
2 Bath
1950 sft

29 Pine Ave, Madison, NJ, 07940

4 Bed
3 Bath
- sft

15 Beech Dr, Morris Plains, NJ, 07950

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fairfield at 5 Addison Dr, Fairfield, NJ, 07004 earns $71/mo cash flow from $5,951/mo rent with a $4,038/mo payment. Total monthly income totals $5,951/mo, and annual cash flow totals $846/yr on $271,425 capital. ROI tracks 20.37% on current figures, and rental yield reads 8.66% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 106.53% and total cumulative return in cash sums $289,161. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,951/mo property income instead of your personal income.

Single Family

Built in 1965

0.81 Acres lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautiful 4-bedroom, 2.5-bath split-level home offering over 2,100 sq ft of thoughtfully designed living space. Step into the spacious main level featuring a bright living room, formal dining area, recreation room, powder room, and a well-appointed kitchen perfect for everyday living or entertaining. Upstairs, you'll find four generously sized bedrooms, including a primary suite with a private en-suite bath. Other highlights include a large two-car garage with direct access to the home. Just off the lower level, a sunroom filled with natural light opens to a concrete patio and a private, tree-lined backyard ideal for outdoor gatherings or quiet evenings. A spacious storage shed offers extra convenience for tools, lawn equipment, or seasonal storage.

Neighborhood Data

Neighborhood data shown for ZIP Code: 07004, Fairfield, NJ area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,795 (100%)
Owner Occupied HU	2,362 (84.5%)
Renter Occupied HU	369 (13.2%)
Vacant Housing Units	64 ( 2.3%)
Median Home Value	$674,494
Average Home Value	$709,962