5 Academy Rd, Leominster, MA, 01453 | $827/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 Academy Rd, Leominster, MA, 01453 | $827/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2640 sft

24 Hadwen Rd, Worcester, MA, 01602

Investment Property+ 2 more

4 Bed
2 Bath
2756 sft

363 Prospect St, West Boylston, MA, 01583

3 Bed
3 Bath
1904 sft

14 Patriot Ln, Rutland, MA, 01543

4 Bed
4 Bath
2828 sft

206 Wachusett St, Holden, MA, 01520

Nearby investment properties with comparable prices

8 Bed
5 Bath
3043 sft

3 Newton St, Barre, MA, 01005

4 Bed
3 Bath
1929 sft

6 Iowa St, Worcester, MA, 01602

4 Bed
3 Bath
2086 sft

8 Lamar Ave, Worcester, MA, 01604

3 Bed
2 Bath
1680 sft

134 Richmond Ave, Worcester, MA, 01602

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Leominster at 5 Academy Rd, Leominster, MA, 01453 at $550,000 posts ROI 25.55% with $827/mo cash flow from $4,294/mo rent. Total monthly income equals $4,294/mo, and annual cash flow records $9,929/yr on $180,950 to close. Return on cash invested measures 25.55% and rental yield reads 9.37% at the current $550,000. Equity gained on principal adds $3,549/yr, and 5% annual appreciation supports $151,955 by year five. Five-year ROI prints 133.2% and total cumulative return in cash totals $241,030.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $4,294/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1935

9,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Step into this bright and beautiful Dutch Colonial Revival full of character and warmth! The heart of the home is the spacious kitchen featuring stainless steel appliances, an abundance of cabinets & counter space, plus a charming built-in bench that creates the perfect little eat-in nook. French doors invite you into the formal dining room, highlighted by a built-in China cabinet, while another set of French doors opens into the living room with a cozy fireplace. Off the living room find a sunroom that floods the space with natural light. A convenient half bath on the 1st floor is perfect for guests. Upstairs, the primary bedroom offers hardwood floors & 2 closets, with 3 additional bedrooms & a full bath completing the 2nd level. The partially finished basement provides even more space with a bar and half bathroom, ideal for entertaining. The walk-up attic offers potential to finish & add value with even more living space! Enjoy a field & playground across the street. Close to Rt 2!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01453, Leominster, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,999 (100%)
Owner Occupied HU	10,672 (56.2%)
Renter Occupied HU	7,544 (39.7%)
Vacant Housing Units	783 ( 4.1%)
Median Home Value	$427,892
Average Home Value	$457,228