5 5th Ave, Dudley, MA, 01571 | $239/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5 5th Ave, Dudley, MA, 01571 | $239/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
3 Bath
2970 sft

234 Route 197, Woodstock, CT, 06281

4 Bed
3 Bath
2592 sft

238 Tolland Turnpike, Willington, CT, 06279

3 Bed
2 Bath
1564 sft

21 Old Sawmill Road, Woodstock, CT, 06281

3 Bed
3 Bath
1189 sft

35 Tripp Hollow Road, Brooklyn, CT, 06234

Nearby investment properties with comparable prices

5 Bed
2 Bath
2544 sft

668 Middle Turnpike, Mansfield, CT, 06268

3 Bed
3 Bath
1964 sft

13 Playground Dr, Woodstock, CT, 06281

3 Bed
3 Bath
1795 sft

72 South Street, Brooklyn, CT, 06234

3 Bed
3 Bath
1795 sft

68 South Street, Brooklyn, CT, 06234

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dudley at 5 5th Ave, Dudley, MA, 01571 priced at $474,900 pairs $3,232/mo rent with $239/mo cash flow after a $2,324/mo payment. Total monthly income equals $3,232/mo, and annual cash flow comes to $2,870/yr on $157,429 invested. Return on cash invested is 21.73% in year one, and rental yield stands at 8.17% on a $474,900 basis. Equity gained on principal adds $3,064/yr, and 5% annual appreciation accumulates to $131,206 by year five. Five-year ROI measures 112.78% and total cumulative return in cash reaches $177,551. For financing, Ziffy Mortgage’s DSCR program evaluates $3,232/mo property income against a $2,324/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 1953

8,000 sqft lot

$N/A/sqft

No HOA

More details about the property

Welcome to this beautifully updated 6 room, 3 bedroom, 1.5 bath ranch with modern finishes. Step into gleaming hardwood floors, recessed lighting throughout, and large windows that fill the home with natural light. The stunning white kitchen is the heart of this home, complete with granite countertops, stainless steel appliances, and abundant cabinet space. Main bath renovated with custom tile work, and upgraded fixtures. Extra half bath for convenience. Each bedroom with ample space and closet storage. Expansive basement with potential for storage, a workshop, or more living space. Fenced backyard and updated exterior featuring vinyl siding and stone accents. Updates in 2024 include new roof, windows, siding, electrical, and plumbing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 01571, Dudley, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	4,737 (100%)
Owner Occupied HU	3,357 (70.9%)
Renter Occupied HU	1,121 (23.7%)
Vacant Housing Units	259 ( 5.5%)
Median Home Value	$456,137
Average Home Value	$509,931