4C Oscar Crowell RdBeechgroveTN37018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beechgrove at 4C Oscar Crowell Rd, Beechgrove, TN, 37018 uses $52,675 cash to close to unlock $5,586/yr annual cash flow and $466/mo monthly cash flow. Total monthly income runs $1,417/mo, and a $778/mo payment keeps the spread at $466/mo. Purchase price stands at $158,900, and rental yield measures 10.7% with $1,417/mo rent. Return on cash invested shows 30.51% in year one, and 5% annual appreciation builds toward $43,901 over five years. Five-year ROI reaches 159.5% and total cumulative return in cash records $84,016. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,417/mo property income covering a $778/mo payment rather than investor’s personal income.
Single Family
Built in N/A
1.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37018, Beechgrove, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,393 (100%) |
| Owner Occupied HU | 895 (64.2%) |
| Renter Occupied HU | 174 (12.5%) |
| Vacant Housing Units | 324 (23.3%) |
| Median Home Value | $325,616 |
| Average Home Value | $333,735 |
Housing Distribution
Address Breakdown
Residential
1,081
Single Family
1,081
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Batchelor • EXIT REALTY BOB LAMB & ASSOCIATES
Mls Name: EXIT Realty broker feed
Mls ID: #2677425