4B Oscar Crowell RdBeechgroveTN37018
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Beechgrove at 4B Oscar Crowell Rd, Beechgrove, TN, 37018 earns $461/mo cash flow from $1,412/mo rent with a $778/mo payment. Total monthly income totals $1,412/mo, and annual cash flow totals $5,526/yr on $52,675 capital. ROI tracks 30.4% on current figures, and rental yield reads 10.66% at a $158,900 purchase. Equity gained on principal adds $1,025/yr, and 5% annual appreciation supports $43,901 over five years. Five-year ROI reaches 158.88% and total cumulative return in cash sums $83,692. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,412/mo property income instead of your personal income.
Single Family
Built in N/A
1.09 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 37018, Beechgrove, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,393 (100%) |
| Owner Occupied HU | 895 (64.2%) |
| Renter Occupied HU | 174 (12.5%) |
| Vacant Housing Units | 324 (23.3%) |
| Median Home Value | $325,616 |
| Average Home Value | $333,735 |
Housing Distribution
Address Breakdown
Residential
1,081
Single Family
1,081
Multi-Family
0
Businesses
35
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Laura Batchelor • EXIT REALTY BOB LAMB & ASSOCIATES
Mls Name: EXIT Realty broker feed
Mls ID: #2677420