4A Saturn BoulevardHauppaugeNY11788
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowDay-one income is the story at 4A Saturn Boulevard, Hauppauge, NY, 11788 in Hauppauge. Priced at $544,900, it generates $8,424/mo in gross rent and $4,785/mo in net monthly cash flow, a 18.55% yield that comfortably supports the 3.44 DSCR needed for Ziffy Mortgage's no-W2 DSCR mortgage. Projected annual cash flow: $57,423. Five-year appreciation: $150,546. Equity from principal paydown: $5,019/yr. Total projected cumulative return: $515,759.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 18.6% | 6.2% |
| Monthly Cash Flow | $4,785 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $8,424 |
| Total Monthly Debt Service | $3,422 |
| DSCR Ratio | 2.46x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1962
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11788, Hauppauge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,999 (100%) |
| Owner Occupied HU | 4,653 (77.6%) |
| Renter Occupied HU | 1,164 (19.4%) |
| Vacant Housing Units | 182 ( 3.0%) |
| Median Home Value | $675,708 |
| Average Home Value | $706,358 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
4,916
Multi-Family
865
Businesses
1,696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1962
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 11788, Hauppauge, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,999 (100%) |
| Owner Occupied HU | 4,653 (77.6%) |
| Renter Occupied HU | 1,164 (19.4%) |
| Vacant Housing Units | 182 ( 3.0%) |
| Median Home Value | $675,708 |
| Average Home Value | $706,358 |
Housing Distribution
Address Breakdown
Residential
5,781
Single Family
4,916
Multi-Family
865
Businesses
1,696
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices