4992 E Goss DrRimrockAZ86335
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rimrock at 4992 E Goss Dr, Rimrock, AZ, 86335 generates $2,760/mo in rent and, after a $1,561/mo payment, leaves $875/mo in cash flow. Total monthly income is $2,760/mo, and annual cash flow is $10,497/yr on $105,715 invested. Return on cash invested sits at 29.84% in year one, and rental yield is 10.39% on a $318,900 entry. Equity gained on principal adds $2,058/yr, while 5% annual appreciation builds toward $88,106 over five years. Five-year ROI reaches 155.73% and total cumulative return in cash sums $164,634. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,760/mo property income rather than buyer’s personal income.
Manufactured
Built in 2025
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86335, Rimrock, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,492 (100%) |
| Owner Occupied HU | 1,736 (69.7%) |
| Renter Occupied HU | 514 (20.6%) |
| Vacant Housing Units | 242 ( 9.7%) |
| Median Home Value | $355,939 |
| Average Home Value | $371,600 |
Housing Distribution
Address Breakdown
Residential
1,742
Single Family
1,710
Multi-Family
32
Businesses
81
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices