499 Wateree Estates RdWinnsboroSC29180
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Winnsboro at 499 Wateree Estates Rd, Winnsboro, SC, 29180 offers a 8.54% rental yield on a $200,000 purchase with $1,423/mo rent. Total monthly income registers $1,423/mo, and a $979/mo payment leaves $232/mo available for distribution. Annual cash flow reaches $2,788/yr on $66,300 to close, and return on cash invested stands at 24.11% in year one. Equity gained on principal adds $1,291/yr while 5% annual appreciation supports $55,256 over five years. Portfolio math shows five-year ROI at 125.13% and total cumulative return in cash at $82,964. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,423/mo property income against a $979/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Manufactured
Built in 2010
0.59 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29180, Winnsboro, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,243 (100%) |
| Owner Occupied HU | 3,914 (62.7%) |
| Renter Occupied HU | 1,541 (24.7%) |
| Vacant Housing Units | 788 (12.6%) |
| Median Home Value | $124,078 |
| Average Home Value | $197,230 |
Housing Distribution
Address Breakdown
Residential
5,680
Single Family
5,569
Multi-Family
111
Businesses
452
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rebecca Finegan • Keller Williams Preferred
Mls Name: Consolidated MLS
Mls Provider:
Mls ID: #611282
Disclaimer: IDX listing data provided courtesy of Consolidated MLS - Columbia, SC