499 Smith Chapel RdAdrianGA31002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Adrian at 499 Smith Chapel Rd, Adrian, GA, 31002 priced at $220,000 converts $1,294/mo rent into after a $1,077/mo obligation. Total monthly income equals $1,294/mo. Return on cash invested prints 19.17% in year one, and rental yield reads 7.06% against a $220,000 entry. Equity gained on principal adds $1,420/yr, while 5% annual appreciation compiles into $60,782 by year five. Five-year ROI reaches 98.72% and total cumulative return in cash sums $71,999. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,294/mo property income covering a $1,077/mo payment, not borrower’s personal income.
Single Family
Built in N/A
60.92 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31002, Adrian, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,295 (100%) |
| Owner Occupied HU | 849 (65.6%) |
| Renter Occupied HU | 254 (19.6%) |
| Vacant Housing Units | 192 (14.8%) |
| Median Home Value | $111,560 |
| Average Home Value | $153,274 |
Housing Distribution
Address Breakdown
Residential
1,025
Single Family
1,025
Multi-Family
0
Businesses
41
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices