499 Old Stage RdSpotswoodNJ08884
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Spotswood at 499 Old Stage Rd, Spotswood, NJ, 08884 priced at $649,000 converts $3,824/mo rent into after a $3,177/mo obligation. Total monthly income equals $3,824/mo. Return on cash invested prints 15.55% in year one, and rental yield reads 7.07% against a $649,000 entry. Equity gained on principal adds $4,188/yr, while 5% annual appreciation compiles into $179,307 by year five. Five-year ROI reaches 80.68% and total cumulative return in cash sums $172,272. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,824/mo property income covering a $3,177/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08884, Spotswood, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,276 (100%) |
| Owner Occupied HU | 2,587 (79.0%) |
| Renter Occupied HU | 596 (18.2%) |
| Vacant Housing Units | 93 ( 2.8%) |
| Median Home Value | $471,823 |
| Average Home Value | $523,659 |
Housing Distribution
Address Breakdown
Residential
3,267
Single Family
2,986
Multi-Family
281
Businesses
221
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: ROSE MARIE GEORGIANNA • MID-STATE REALTY
Mls Name: All Jersey MLS
Mls ID: #2661020M