499 Clark Road, Bailey, CO, 80421 | $288/mo Cash Flow

For Sale

Listed for sale 1 day ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Rental Income+ 1 more

3 Bed
2 Bath
1274 sft

68 Concord Drive, Jefferson, CO, 80456

4 Bed
3 Bath
1600 sft

322 Red Hill Road, FAIRPLAY, CO, 80456

3 Bed
2 Bath
1976 sft

127 Al Gulch Court, Jefferson, CO, 80456

3 Bed
2 Bath
1530 sft

937 Cumberland Drive, Jefferson, CO, 80456

Nearby investment properties with comparable prices

3 Bed
2 Bath
1960 sft

209 County Road 308, Dumont, CO, 80436

1 Bed
1 Bath
886 sft

27383 Highway 74, Evergreen, CO, 80439

3 Bed
3 Bath
1688 sft

4536 Gneiss Loop, Colorado Springs, CO, 80938

3 Bed
2 Bath
1740 sft

2005 County Road 77, Jefferson, CO, 80456

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bailey at 499 Clark Road, Bailey, CO, 80421 priced at $535,000 converts $3,406/mo rent into $288/mo cash flow after a $2,619/mo obligation. Total monthly income equals $3,406/mo, and annual cash flow totals $3,452/yr on $176,015 invested. Return on cash invested prints 22.02% in year one, and rental yield reads 7.64% against a $535,000 entry. Equity gained on principal adds $3,452/yr, while 5% annual appreciation compiles into $147,811 by year five. Five-year ROI reaches 113.66% and total cumulative return in cash sums $200,056. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,406/mo property income covering a $2,619/mo payment, not borrower’s personal income.

Single Family

Built in 1994

0.90 Acres lot

$N/A/sqft

No HOA