49801 Evening Star TrlAguangaCA92536
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowThe yield at 49801 Evening Star Trl, Aguanga, CA, 92536 in Aguanga speaks for itself: 12.34% gross on a $387,600 price, generating $3,986/mo in rent and $1,589/mo in net income after the $1,743/mo debt service. DSCR 2.29, a wide margin that supports Ziffy Mortgage's DSCR loan without any personal income check. Annual cash flow of $19,064 stacks alongside $107,087 in projected five-year appreciation and $3,570/yr in principal reduction. Projected total cumulative return: $249,198.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 12.3% | 8.0% |
| Monthly Cash Flow | $1,589 | $350 |
City averages based on Aguanga market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,986 |
| Total Monthly Debt Service | $2,244 |
| DSCR Ratio | 1.78x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1992
4.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92536, Aguanga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,716 (100%) |
| Owner Occupied HU | 1,182 (68.9%) |
| Renter Occupied HU | 210 (12.2%) |
| Vacant Housing Units | 324 (18.9%) |
| Median Home Value | $618,908 |
| Average Home Value | $641,423 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
1,144
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1992
4.89 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92536, Aguanga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,716 (100%) |
| Owner Occupied HU | 1,182 (68.9%) |
| Renter Occupied HU | 210 (12.2%) |
| Vacant Housing Units | 324 (18.9%) |
| Median Home Value | $618,908 |
| Average Home Value | $641,423 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
1,144
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices