498 Harmony TerAtlantaGA30309
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Atlanta at 498 Harmony Ter, Atlanta, GA, 30309 uses $214,344 cash to close to unlock $25,436/yr annual cash flow and $2,120/mo monthly cash flow. Total monthly income runs $6,085/mo, and a $3,189/mo payment keeps the spread at $2,120/mo. Purchase price stands at $651,500, and rental yield measures 11.21% with $6,085/mo rent. Return on cash invested shows 31.93% in year one, and 5% annual appreciation builds toward $179,997 over five years. Five-year ROI reaches 167.12% and total cumulative return in cash records $358,217. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $6,085/mo property income covering a $3,189/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30309, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,321 (100%) |
| Owner Occupied HU | 8,399 (31.9%) |
| Renter Occupied HU | 13,608 (51.7%) |
| Vacant Housing Units | 4,314 (16.4%) |
| Median Home Value | $602,425 |
| Average Home Value | $774,843 |
Housing Distribution
Address Breakdown
Residential
23,827
Single Family
7,255
Multi-Family
16,572
Businesses
1,669
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
