








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Washington at 498 E Todd Pl, Washington, UT, 84780 priced at $776,900 converts $5,486/mo rent into $932/mo cash flow after a $3,803/mo obligation. Total monthly income equals $5,486/mo, and annual cash flow totals $11,184/yr on $255,600 invested. Return on cash invested prints 24.44% in year one, and rental yield reads 8.47% against a $776,900 entry. Equity gained on principal adds $5,013/yr, while 5% annual appreciation compiles into $214,643 by year five. Five-year ROI reaches 126.64% and total cumulative return in cash sums $323,691. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $5,486/mo property income covering a $3,803/mo payment, not borrower’s personal income.
Single Family
Built in 2022
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84780, Washington, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,175 (100%) |
| Owner Occupied HU | 10,349 (64.0%) |
| Renter Occupied HU | 2,918 (18.0%) |
| Vacant Housing Units | 2,908 (18.0%) |
| Median Home Value | $603,387 |
| Average Home Value | $638,771 |
Residential
14,018
Single Family
13,894
Multi-Family
124
Businesses
602
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: ROBIN J ERICKSON • FATHOM REALTY SG
Mls Name: WCBR
Mls ID: #25-266457