498 Cole Dr SWLilburnGA30047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Lilburn at 498 Cole Dr SW, Lilburn, GA, 30047 listed at $414,900 pairs $3,049/mo rent with a $2,031/mo payment to leave $372/mo cash flow. Total monthly income runs $3,049/mo, and annual cash flow reaches $4,466/yr on $137,539 cash to close. Return on cash invested measures 23.16% in year one, and rental yield registers 8.82% at a $414,900 basis. Equity gained on principal adds $2,677/yr, and annual property appreciation at 5% supports $114,629 by year five. Five-year ROI tracks 120.62% and total cumulative return in cash totals $165,902. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,049/mo property income relative to a $2,031/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1977
0.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30047, Lilburn, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,324 (100%) |
| Owner Occupied HU | 17,321 (74.3%) |
| Renter Occupied HU | 5,360 (23.0%) |
| Vacant Housing Units | 643 ( 2.8%) |
| Median Home Value | $389,123 |
| Average Home Value | $423,728 |
Housing Distribution
Address Breakdown
Residential
22,344
Single Family
20,381
Multi-Family
1,963
Businesses
1,608
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices