498 Brooks County Rd #406FalfurriasTX78355
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayInvestors who prioritise long-run asset value over immediate income should consider 498 Brooks County Rd #406, Falfurrias, TX, 78355 in Falfurrias. Rental yield 1.14%. At $949,000 with 1.14% gross yield, current distributions are modest, but the 5% appreciation rate projects $262,191 in new equity by year five, complemented by $8,740/yr in principal paydown. Ziffy Mortgage's DSCR loan (0.21) allows non-U.S. residents to acquire without W-2s or domestic credit.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 1.1% | 6.2% |
| Monthly Cash Flow | $(5,848) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $900 |
| Total Monthly Debt Service | $6,371 |
| DSCR Ratio | 0.14x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2006
169.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78355, Falfurrias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,913 (100%) |
| Owner Occupied HU | 1,571 (53.9%) |
| Renter Occupied HU | 784 (26.9%) |
| Vacant Housing Units | 558 (19.2%) |
| Median Home Value | $85,373 |
| Average Home Value | $140,328 |
Housing Distribution
Address Breakdown
Residential
2,374
Single Family
2,086
Multi-Family
288
Businesses
254
Nearby investment properties with comparable rents
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2006
169.29 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78355, Falfurrias, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,913 (100%) |
| Owner Occupied HU | 1,571 (53.9%) |
| Renter Occupied HU | 784 (26.9%) |
| Vacant Housing Units | 558 (19.2%) |
| Median Home Value | $85,373 |
| Average Home Value | $140,328 |
Housing Distribution
Address Breakdown
Residential
2,374
Single Family
2,086
Multi-Family
288
Businesses
254
Nearby investment properties with comparable rents
Listed by: Dante Vela • Wall Street Real Estate Llc
Mls Name: Greater McAllen AOR
Mls ID: #494460