4976 Pheasant DrThomsonIL61285
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Thomson at 4976 Pheasant Dr, Thomson, IL, 61285 priced at $225,000 pairs $2,023/mo rent with $463/mo cash flow after a $1,101/mo payment. Total monthly income equals $2,023/mo, and annual cash flow comes to $5,551/yr on $74,588 invested. Return on cash invested is 27.35% in year one, and rental yield stands at 10.79% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 143.75% and total cumulative return in cash reaches $107,217. For financing, Ziffy Mortgage’s DSCR program evaluates $2,023/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1974
2.42 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61285, Thomson, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 924 (100%) |
| Owner Occupied HU | 627 (67.9%) |
| Renter Occupied HU | 134 (14.5%) |
| Vacant Housing Units | 163 (17.6%) |
| Median Home Value | $171,324 |
| Average Home Value | $201,228 |
Housing Distribution
Address Breakdown
Residential
781
Single Family
773
Multi-Family
8
Businesses
42
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices