Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Moody at 497 Theresa Ln, Moody, TX, 76557 with 5% annual appreciation on a $249,000 basis while $2,186/mo rent supports operations. Total monthly income totals $2,186/mo and a $1,219/mo payment preserves $291/mo for cash returns. Annual cash flow comes to $3,497/yr on $82,544 deployed, and return on cash invested reaches 24.15% in year one. Equity gained on principal adds $1,607/yr, and five-year appreciation sums $68,794 alongside rental yield of 10.53%. Five-year ROI measures 127.46% and total cumulative return in cash totals $105,212.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,186/mo property income versus a $1,219/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Manufactured
Built in 2020
3 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76557, Moody, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,381 (100%) |
| Owner Occupied HU | 1,740 (73.1%) |
| Renter Occupied HU | 407 (17.1%) |
| Vacant Housing Units | 234 ( 9.8%) |
| Median Home Value | $284,242 |
| Average Home Value | $325,204 |
Residential
2,228
Single Family
2,228
Multi-Family
0
Businesses
62
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $249,000 |
| 2019-06-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-18 | $5616.96 | 0.10% | $374,470 | 0.69% |
| 2023-04-18 | $5611.43 | 92.76% | $371,910 | 123.75% |
| 2022-04-18 | $2911.06 | 41.69% | $166,220 | 45.17% |
Listed by: Robert Pfenninger • Bridge Realty
Mls Name: NTREIS
Mls ID: #20907944
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
