4966 W Rose Quartz Rd, Herriman, UT, 84096 | $82/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2802 sft

110 E Forbush Ave, Midvale, UT, 84047

3 Bed
3 Bath
3260 sft

5653 N Poppy Cir, Stansbury Park, UT, 84074

3 Bed
3 Bath
1470 sft

97 E Polaris Dr S #394, Saratoga Springs, UT, 84045

2 Bed
2 Bath
1715 sft

328 W 200 S APT 505, Salt Lake City, UT, 84101

Nearby investment properties with comparable prices

4 Bed
2 Bath
2642 sft

5492 N Yeager Ln, Eagle Mountain, UT, 84005

4 Bed
3 Bath
3400 sft

5690 Lighthouse Ln, Tooele, UT, 84074

3 Bed
2 Bath
1866 sft

5528 W Ridge Stone Dr, Salt Lake City, UT, 84118

3 Bed
3 Bath
1719 sft

Delano Plan, Oquirrh Mountain Ranch, Eagle Mountain, UT, 84005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Herriman at 4966 W Rose Quartz Rd, Herriman, UT, 84096 generates $3,775/mo in rent and, after a $3,084/mo payment, leaves $82/mo in cash flow. Total monthly income is $3,775/mo, and annual cash flow is $984/yr on $207,270 invested. Return on cash invested sits at 20.54% in year one, and rental yield is 7.19% on a $630,000 entry. Equity gained on principal adds $4,065/yr, while 5% annual appreciation builds toward $174,057 over five years. Five-year ROI reaches 105.72% and total cumulative return in cash sums $219,130. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,775/mo property income rather than buyer’s personal income.

Single Family

Built in 2016

3,484 sqft lot

$N/A/sqft

No HOA