49652 Waterstone Estates Cir, Northville, MI, 48168 | $190/mo Cash Flow

For Sale

Listed for sale 2 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3398 sft

1901 Brandy Ln, Brighton, MI, 48114

3 Bed
2 Bath
2483 sft

31100 W Rutland St, Beverly Hills, MI, 48025

3 Bed
2 Bath
1790 sft

2110 Foss Ct, Ann Arbor, MI, 48103

3 Bed
2 Bath
1543 sft

1436 Oak Grove Dr, Walled Lake, MI, 48390

Nearby investment properties with comparable prices

3 Bed
3 Bath
1983 sft

5582 E Spaniel Dr, Ann Arbor, MI, 48108

The Columbia Plan, Trailwoods of Ann Arbor

4 Bed
3 Bath
2432 sft

The Columbia Plan, Trailwoods of Ann Arbor, Ann Arbor, MI, 48103

4 Bed
3 Bath
3336 sft

22410 Eaton Ct, Novi, MI, 48375

3 Bed
4 Bath
2047 sft

61627 Empire Road Lyon Twp #48178, Lyon Township, MI, 48178

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Northville at 49652 Waterstone Estates Cir, Northville, MI, 48168 uses $203,947 cash to close to unlock $2,282/yr annual cash flow and $190/mo monthly cash flow. Total monthly income runs $4,278/mo, and a $3,034/mo payment keeps the spread at $190/mo. Purchase price stands at $619,900, and rental yield measures 8.28% with $4,278/mo rent. Return on cash invested shows 21.18% in year one, and 5% annual appreciation builds toward $171,267 over five years. Five-year ROI reaches 110.17% and total cumulative return in cash records $224,696. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,278/mo property income covering a $3,034/mo payment rather than investor’s personal income.

Single Family

Built in 2004

0.41 Acres lot

$N/A/sqft

No HOA