4965 Galley Cir, Fort Worth, TX, 76135 | $323/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4965 Galley Cir, Fort Worth, TX, 76135 | $323/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1376 sft

1410 Azle Hwy, Weatherford, TX, 76085

3 Bed
3 Bath
1764 sft

11308 Denet Creek Ln, Fort Worth, TX, 76108

3 Bed
2 Bath
1690 sft

9929 Farmington Dr, Benbrook, TX, 76126

2 Bed
2 Bath
1758 sft

3200 Rosemeade Dr UNIT 813, Fort Worth, TX, 76116

Nearby investment properties with comparable prices

3 Bed
2 Bath
1734 sft

6604 Maryannes Ct, Fort Worth, TX, 76135

4 Bed
2 Bath
1587 sft

2208 Richburg St, Fort Worth, TX, 76108

3 Bed
2 Bath
1302 sft

2816 Andesite Ln, Fort Worth, TX, 76108

4 Bed
2 Bath
1570 sft

2849 Bursera Ln, Fort Worth, TX, 76108

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Fort Worth at 4965 Galley Cir, Fort Worth, TX, 76135 generates $2,520/mo in rent and, after a $1,512/mo payment, leaves $323/mo in cash flow. Total monthly income is $2,520/mo, and annual cash flow is $3,877/yr on $102,434 invested. Return on cash invested sits at 23.69% in year one, and rental yield is 9.79% on a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 124.38% and total cumulative return in cash sums $127,409. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,520/mo property income rather than buyer’s personal income.

Single Family

Built in 2003

6,403 sqft lot

$N/A/sqft

No HOA

More details about the property

Remarkable home located in Eagle Mountain ISD just freshly remodeled! You'll love the location of this home within Marine Creek Meadows in one of the prettiest areas of this immaculate subdivision. The home is simply gorgeous with soaring ceilings, many large windows providing significant natural lighting, roomy study in the front, elegant formal dining, chef's kitchen open to large living with gas fireplace, granite island, gas cooktop, stainless steel appliances and so much more! The home is freshly painted with high quality paint and has brand new luxury vinyl plank flooring. Come and see for yourself why this home stands out above the rest! Contact your favorite agent or call the listing agent directly to arrange for a private showing.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76135, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,736 (100%)
Owner Occupied HU	5,433 (55.8%)
Renter Occupied HU	3,527 (36.2%)
Vacant Housing Units	776 ( 8.0%)
Median Home Value	$368,676
Average Home Value	$419,949