4962 Barnsley Dr, Hudsonville, MI, 49426 | $731/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
3690 sft

16527 Lake Michigan Dr, Grand Haven, MI, 49460

3 Bed
2 Bath
1836 sft

509 Tuttle Ave NE, Grand Rapids, MI, 49503

3 Bed
2 Bath
1824 sft

1039 Benjamin Ave SE, Grand Rapids, MI, 49506

3 Bed
2 Bath
1295 sft

940 Monroe Ave NW #347, Grand Rapids, MI, 49503

Nearby investment properties with comparable prices

2 Bed
1 Bath
1103 sft

612 Deming St SE, Grand Rapids, MI, 49507

2 Bed
2 Bath
1020 sft

2043 Melvin St SW, Wyoming, MI, 49519

3 Bed
2 Bath
1132 sft

856 Colrain St SW, Wyoming, MI, 49509

3 Bed
2 Bath
2721 sft

921 4th St NW, Grand Rapids, MI, 49504

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hudsonville at 4962 Barnsley Dr, Hudsonville, MI, 49426 offers $3,278/mo rent that, after a $1,664/mo payment, leaves $731/mo cash flow. Total monthly income is $3,278/mo, and annual cash flow is $8,774/yr on $112,677 cash. Return on cash invested measures 27.7% in year one, and rental yield stands at 11.57% at a $339,900 entry. Equity gained on principal adds $2,193/yr while 5% annual appreciation compounds into $93,908 by year five. Five-year ROI records 146.34% and total cumulative return in cash reaches $164,891. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,278/mo property income versus a $1,664/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 2005

N/A lot

$N/A/sqft

$305 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 49426, Hudsonville, MI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,184 (100%)
Owner Occupied HU	13,407 (88.3%)
Renter Occupied HU	1,571 (10.3%)
Vacant Housing Units	206 ( 1.4%)
Median Home Value	$374,503
Average Home Value	$404,181