496 Shore Road #3TruroMA02666
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 496 Shore Road #3, Truro, MA, 02666 in Truro at $485,000, 5.59% gross yield, is a market-growth asset. Rental yield 5.59%. The $2,258/mo rent partially funds the $2,181/mo debt service; the core return is the 5%/yr price growth projected to add $133,997 over five years. Ziffy Mortgage's DSCR mortgage (1.04) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $132,717.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 5.6% | 4.0% |
| Monthly Cash Flow | $(798) | $800 |
City averages based on Truro market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,258 |
| Total Monthly Debt Service | $2,864 |
| DSCR Ratio | 0.79x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1969
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02666, Truro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,011 (100%) |
| Owner Occupied HU | 982 (32.6%) |
| Renter Occupied HU | 246 ( 8.2%) |
| Vacant Housing Units | 1,783 (59.2%) |
| Median Home Value | $961,022 |
| Average Home Value | $1,042,867 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1969
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02666, Truro, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,011 (100%) |
| Owner Occupied HU | 982 (32.6%) |
| Renter Occupied HU | 246 ( 8.2%) |
| Vacant Housing Units | 1,783 (59.2%) |
| Median Home Value | $961,022 |
| Average Home Value | $1,042,867 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
70
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Emily A Boynton • BMFT Partnership/The Boynton Group
Mls Name: CCIMLS
Mls ID: #22503769