496 River Road #1ColumbusWI53925
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Columbus at 496 River Road #1, Columbus, WI, 53925 earns $250/mo cash flow from $2,531/mo rent with a $1,664/mo payment. Total monthly income totals $2,531/mo, and annual cash flow totals $2,994/yr on $112,677 capital. ROI tracks 22.57% on current figures, and rental yield reads 8.94% at a $339,900 purchase. Equity gained on principal adds $2,193/yr, and 5% annual appreciation supports $93,908 over five years. Five-year ROI reaches 117.79% and total cumulative return in cash sums $132,719. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,531/mo property income instead of your personal income.
Condo
Built in 2020
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53925, Columbus, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,651 (100%) |
| Owner Occupied HU | 2,487 (68.1%) |
| Renter Occupied HU | 952 (26.1%) |
| Vacant Housing Units | 212 ( 5.8%) |
| Median Home Value | $308,765 |
| Average Home Value | $355,732 |
Housing Distribution
Address Breakdown
Residential
3,552
Single Family
3,295
Multi-Family
257
Businesses
325
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices