Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Drums at 496 Long Run Rd, Drums, PA, 18222 listed at $425,000 pairs $2,825/mo rent with a $2,080/mo payment to leave $27/mo cash flow. Total monthly income runs $2,825/mo, and annual cash flow reaches $325/yr on $140,888 cash to close. Return on cash invested measures 20.14% in year one, and rental yield registers 7.98% at a $425,000 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,420 by year five. Five-year ROI tracks 104.62% and total cumulative return in cash totals $147,401. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,825/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2010
0.49 Acres lot
$N/A/sqft
$140 annually HOA
Neighborhood data shown for ZIP Code: 18222, Drums, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,237 (100%) |
| Owner Occupied HU | 3,341 (78.9%) |
| Renter Occupied HU | 519 (12.2%) |
| Vacant Housing Units | 377 ( 8.9%) |
| Median Home Value | $276,287 |
| Average Home Value | $294,507 |
Residential
4,258
Single Family
4,165
Multi-Family
93
Businesses
165
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $425,000 |
| 2024-05-16 | Sold | $389,900 |
| 2024-03-22 | Listed for sale | $389,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-30 | $6349.24 | 2.94% | $319,700 | N/A |
| 2022-03-30 | $6167.81 | N/A | $319,700 | N/A |
| 2021-03-30 | $6167.81 | 10.33% | $319,700 | N/A |
Listed by: Yosara Gonzalez • eXp Realty- Scranton/Wilkes-Barre
Mls Name: Luzerne County AOR
Mls ID: #25-1371
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
