4957 E 59th PlMaywoodCA90270
INVESTMENT ANALYSIS
Investment Verdict
Appreciation Play4957 E 59th Pl, Maywood, CA, 90270 in Maywood is priced for appreciation, not yield. Rental yield 4.76%. At $900,000 with a 4.76% gross yield, the monthly income is modest, but 5% annual price growth is projected to add $248,653 in value over five years, making equity the primary return driver. Ziffy Mortgage's DSCR mortgage (0.88) can still finance this property for non-U.S. residents; a 30–35% down payment typically produces the cleanest underwriting for appreciation-focused assets. Total projected cumulative return: $212,725.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 4.8% | 5.5% |
| Monthly Cash Flow | $(1,998) | $1,200 |
City averages based on Maywood market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,570 |
| Total Monthly Debt Service | $5,209 |
| DSCR Ratio | 0.69x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1950
7,242 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1950
7,242 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90270, Maywood, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,659 (100%) |
| Owner Occupied HU | 1,923 (28.9%) |
| Renter Occupied HU | 4,586 (68.9%) |
| Vacant Housing Units | 150 ( 2.3%) |
| Median Home Value | $636,708 |
| Average Home Value | $670,838 |
Housing Distribution
Address Breakdown
Residential
6,420
Single Family
4,995
Multi-Family
1,425
Businesses
492
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: CRMLS
Mls ID: #AR26043385