4955 Landmark Cir #4122Egg HarborWI54209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Egg Harbor at 4955 Landmark Cir #4122, Egg Harbor, WI, 54209 offers a 9.37% rental yield on a $125,000 purchase with $976/mo rent. Total monthly income registers $976/mo, and a $612/mo payment leaves $137/mo available for distribution. Annual cash flow reaches $1,643/yr on $41,438 to close, and return on cash invested stands at 23.87% in year one. Equity gained on principal adds $807/yr while 5% annual appreciation supports $34,535 over five years. Portfolio math shows five-year ROI at 124.8% and total cumulative return in cash at $51,713. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $976/mo property income against a $612/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1985
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 54209, Egg Harbor, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,976 (100%) |
| Owner Occupied HU | 606 (30.7%) |
| Renter Occupied HU | 91 ( 4.6%) |
| Vacant Housing Units | 1,279 (64.7%) |
| Median Home Value | $507,813 |
| Average Home Value | $573,408 |
Housing Distribution
Address Breakdown
Residential
1,068
Single Family
1,068
Multi-Family
0
Businesses
102
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Leah Gieseler-Hantke • Shorewest Realtors-Door County
Mls Name: Door County MLS
Mls ID: #144249