4953 Vir Mar St, Fair Oaks, CA, 95628 | $61/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
804 sft

1430 38th Ave, Sacramento, CA, 95822

Investment Property+ 1 more

2 Bed
1 Bath
880 sft

8012 34th Ave, Sacramento, CA, 95824

2 Bed
2 Bath
1440 sft

2681 Cameron Park Dr SPC 139, Cameron Park, CA, 95682

2 Bed
2 Bath
836 sft

8020 Walerga Rd UNIT 1014, Antelope, CA, 95843

Nearby investment properties with comparable prices

2 Bed
2 Bath
940 sft

4245 Valley Hi Dr, Sacramento, CA, 95823

4 Bed
2 Bath
1815 sft

5533 Missie Way, Sacramento, CA, 95841

3 Bed
2 Bath
1102 sft

6940 Gillingham Way, North Highlands, CA, 95660

Investment Property+ 1 more

4 Bed
2 Bath
1146 sft

6924 Peck Dr, Sacramento, CA, 95828

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fair Oaks at 4953 Vir Mar St, Fair Oaks, CA, 95628 offers a 9.07% rental yield on a $365,000 purchase with $2,760/mo rent. Total monthly income registers $2,760/mo, and a $1,786/mo payment leaves $61/mo available for distribution. Annual cash flow reaches $735/yr on $120,998 to close, and return on cash invested stands at 20.52% in year one. Equity gained on principal adds $2,355/yr while 5% annual appreciation supports $100,843 over five years. Portfolio math shows five-year ROI at 107.71% and total cumulative return in cash at $130,327. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,760/mo property income against a $1,786/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Townhouse

Built in 1972

1,104 sqft lot

$N/A/sqft

$420 monthly HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95628, Fair Oaks, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	17,888 (100%)
Owner Occupied HU	12,019 (67.2%)
Renter Occupied HU	5,234 (29.3%)
Vacant Housing Units	635 ( 3.5%)
Median Home Value	$679,211
Average Home Value	$717,794