Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 4950 Delegate Trail, San Antonio, TX, 78222 priced at $241,000 pairs $1,871/mo rent with $157/mo cash flow after a $1,180/mo payment. Total monthly income equals $1,871/mo, and annual cash flow comes to $1,881/yr on $79,892 invested. Return on cash invested is 22.26% in year one, and rental yield stands at 9.32% on a $241,000 basis. Equity gained on principal adds $1,555/yr, and 5% annual appreciation accumulates to $66,584 by year five. Five-year ROI measures 116.67% and total cumulative return in cash reaches $93,208. For financing, Ziffy Mortgage’s DSCR program evaluates $1,871/mo property income against a $1,180/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2021
6,229 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78222, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,456 (100%) |
| Owner Occupied HU | 6,594 (69.7%) |
| Renter Occupied HU | 2,278 (24.1%) |
| Vacant Housing Units | 584 ( 6.2%) |
| Median Home Value | $240,405 |
| Average Home Value | $264,732 |
Residential
10,045
Single Family
8,655
Multi-Family
1,390
Businesses
388
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Genevieve Cavazos • 1st Choice West
Mls Name: SABOR
Mls ID: #1886303
