495 Sophia Way,Pullman,MI,49450

Investment Highlights

Rental property for sale in Pullman at 495 Sophia Way, Pullman, MI, 49450 priced at $234,900 converts $3,449/mo rent into $1,900/mo cash flow after a $1,150/mo obligation. Total monthly income equals $3,449/mo, and annual cash flow totals $22,796/yr on $77,869 invested. Return on cash invested prints 49.18% in year one, and rental yield reads 17.62% against a $234,900 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation compiles into $64,899 by year five. Five-year ROI reaches 260.39% and total cumulative return in cash sums $202,761. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,449/mo property income covering a $1,150/mo payment, not borrower’s personal income.