495 Great Rd, Lincoln, RI, 02865 | $402/mo Cash Flow

For Sale

Listed for sale 4 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
2 Bath
2809 sft

217 Sumter St, Providence, RI, 02907

6 Bed
2 Bath
2260 sft

90 Vandewater St, Providence, RI, 02908

1 Bed
1 Bath
2160 sft

120 Calverley St, Providence, RI, 02908

2 Bed
1 Bath
984 sft

76 London Ave, Pawtucket, RI, 02861

Nearby investment properties with comparable prices

1 Bed
1 Bath
563 sft

165 Waterman St APT 5, Providence, RI, 02906

2 Bed
2 Bath
1080 sft

954 Stonegate Lndg, Dighton, MA, 02715

2 Bed
1 Bath
1090 sft

196 Old River Rd #166, Lincoln, RI, 02865

1 Bed
1 Bath
608 sft

600 Cole Farm Rd UNIT C4, Warwick, RI, 02889

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lincoln at 495 Great Rd, Lincoln, RI, 02865 uses $106,047 cash to close to unlock $4,818/yr annual cash flow and $402/mo monthly cash flow. Total monthly income runs $2,490/mo, and a $1,566/mo payment keeps the spread at $402/mo. Purchase price stands at $319,900, and rental yield measures 9.34% with $2,490/mo rent. Return on cash invested shows 24.45% in year one, and 5% annual appreciation builds toward $88,382 over five years. Five-year ROI reaches 127.66% and total cumulative return in cash records $135,380. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,490/mo property income covering a $1,566/mo payment rather than investor’s personal income.

Single Family

Built in 1930

0.33 Acres lot

$N/A/sqft

No HOA