495 Crown DrEmersonGA30137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Emerson at 495 Crown Dr, Emerson, GA, 30137 priced at $309,900 converts $2,874/mo rent into $838/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,874/mo, and annual cash flow totals $10,052/yr on $102,732 invested. Return on cash invested prints 29.69% in year one, and rental yield reads 11.13% against a $309,900 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,620 by year five. Five-year ROI reaches 155.82% and total cumulative return in cash sums $160,080. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,874/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Townhouse
Built in 2025
2,265 sqft lot
$N/A/sqft
$150 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Tianna Jordan • Davidson Realty GA, LLC
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7709133
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2026 First Multiple Listing Service, Inc. [Click here for more information](/mls-disclaimers/#30)