4947 Airlake Dr,Woodbury,MN,55129

Investment Highlights

Investment property for sale in Woodbury at 4947 Airlake Dr, Woodbury, MN, 55129 listed at $522,990 pairs $4,320/mo rent with a $2,560/mo payment to leave $1,054/mo cash flow. Total monthly income runs $4,320/mo, and annual cash flow reaches $12,648/yr on $172,064 cash to close. Return on cash invested measures 27.41% in year one, and rental yield registers 9.91% at a $522,990 basis. Equity gained on principal adds $3,375/yr, and annual property appreciation at 5% supports $144,492 by year five. Five-year ROI tracks 143.1% and total cumulative return in cash totals $246,230. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,320/mo property income relative to a $2,560/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).