4944 Hatfield CirHahiraGA31632
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderSolid, durable, and financeable, 4944 Hatfield Cir, Hahira, GA, 31632 in Hahira earns a 7.99% gross yield at $429,900. Rent of $2,863/mo nets $225/mo after the $1,933/mo mortgage. The 1.48 DSCR signals clean DSCR underwriting through Ziffy Mortgage, with no personal income verification required. Five-year value growth of $118,773 and $3,959/yr in equity accumulation project a total cumulative return of $177,432.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8% | 6.0% |
| Monthly Cash Flow | $225 | $250 |
City averages based on Hahira market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,863 |
| Total Monthly Debt Service | $2,467 |
| DSCR Ratio | 1.16x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2021
0.32 Acres lot
$N/A/sqft
$260 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2021
0.32 Acres lot
$N/A/sqft
$260 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31632, Hahira, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,923 (100%) |
| Owner Occupied HU | 4,143 (69.9%) |
| Renter Occupied HU | 1,368 (23.1%) |
| Vacant Housing Units | 412 ( 7.0%) |
| Median Home Value | $317,870 |
| Average Home Value | $351,467 |
Housing Distribution
Address Breakdown
Residential
5,787
Single Family
5,654
Multi-Family
133
Businesses
184
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
