Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Atlanta at 4942 Payson Way SE UNIT 23, Atlanta, GA, 30339 earns $125/mo cash flow from $3,151/mo rent with a $2,251/mo payment. Total monthly income totals $3,151/mo, and annual cash flow totals $1,499/yr on $152,490 capital. ROI tracks 20.89% on current figures, and rental yield reads 8.22% at a $460,000 purchase. Equity gained on principal adds $2,968/yr, and 5% annual appreciation supports $127,090 over five years. Five-year ROI reaches 108.61% and total cumulative return in cash sums $165,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,151/mo property income instead of your personal income.
Townhouse
Built in 2003
871.20 sqft lot
$N/A/sqft
$225 monthly HOA
Neighborhood data shown for ZIP Code: 30339, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,801 (100%) |
| Owner Occupied HU | 5,869 (26.9%) |
| Renter Occupied HU | 13,492 (61.9%) |
| Vacant Housing Units | 2,440 (11.2%) |
| Median Home Value | $568,603 |
| Average Home Value | $704,549 |
Residential
20,059
Single Family
5,065
Multi-Family
14,994
Businesses
2,458
Date | Event | Price |
|---|---|---|
| 2025-01-21 | Listed for sale | $460,000 |
| 2023-01-18 | Sold | $435,000 |
| 2022-12-24 | Pending sale | $440,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-17 | $3840.29 | -6.99% | $166,156 | 8.52% |
| 2022-02-17 | $4128.68 | 13.18% | $153,112 | 16.75% |
| 2021-02-17 | $3647.80 | 16.97% | $131,144 | 17.33% |
Listed by: Alkarim R Lakhani • C A M and Associates Realty Co.
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7511469
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2025 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
