4938 Rullman RdShady SideMD20764
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Shady Side at 4938 Rullman Rd, Shady Side, MD, 20764 generates $5,312/mo in rent and, after a $3,412/mo payment, leaves $976/mo in cash flow. Total monthly income is $5,312/mo, and annual cash flow is $11,718/yr on $229,318 invested. Return on cash invested sits at 25.17% in year one, and rental yield is 9.15% on a $697,015 entry. Equity gained on principal adds $4,498/yr, while 5% annual appreciation builds toward $192,572 over five years. Five-year ROI reaches 131.07% and total cumulative return in cash sums $300,566. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,312/mo property income rather than buyer’s personal income.
Single Family
Built in 2022
10,855 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 20764, Shady Side, MD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,888 (100%) |
| Owner Occupied HU | 1,495 (79.2%) |
| Renter Occupied HU | 190 (10.1%) |
| Vacant Housing Units | 203 (10.8%) |
| Median Home Value | $494,105 |
| Average Home Value | $620,125 |
Housing Distribution
Address Breakdown
Residential
1,749
Single Family
1,749
Multi-Family
0
Businesses
59
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Carey Laycock • RE/MAX Leading Edge
Mls Name: Bright MLS
Mls ID: #MDAA2133868