4937 Stuart Rd TRAILER 82DentonTX76207
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Denton at 4937 Stuart Rd TRAILER 82, Denton, TX, 76207 listed at $145,499 pairs $1,109/mo rent with a $712/mo payment to leave $74/mo cash flow. Total monthly income runs $1,109/mo, and annual cash flow reaches $894/yr on $48,233 cash to close. Return on cash invested measures 21.76% in year one, and rental yield registers 9.15% at a $145,499 basis. Equity gained on principal adds $939/yr, and annual property appreciation at 5% supports $40,199 by year five. Five-year ROI tracks 114.06% and total cumulative return in cash totals $55,017. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,109/mo property income relative to a $712/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Manufactured
Built in 2022
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Housing Distribution
Address Breakdown
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices