4936 Windgate RdLiverpoolNY13088
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Liverpool at 4936 Windgate Rd, Liverpool, NY, 13088 listed at $282,000 pairs $2,100/mo rent with a $1,380/mo payment to leave $217/mo cash flow. Total monthly income runs $2,100/mo, and annual cash flow reaches $2,605/yr on $93,483 cash to close. Return on cash invested measures 22.7% in year one, and rental yield registers 8.94% at a $282,000 basis. Equity gained on principal adds $1,820/yr, and annual property appreciation at 5% supports $77,911 by year five. Five-year ROI tracks 118.48% and total cumulative return in cash totals $110,761. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,100/mo property income relative to a $1,380/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1975
7,840 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13088, Liverpool, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,238 (100%) |
| Owner Occupied HU | 6,157 (54.8%) |
| Renter Occupied HU | 4,443 (39.5%) |
| Vacant Housing Units | 638 ( 5.7%) |
| Median Home Value | $198,089 |
| Average Home Value | $255,171 |
Housing Distribution
Address Breakdown
Residential
10,827
Single Family
7,409
Multi-Family
3,418
Businesses
795
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices