4936 Kings Forest DrBartlettTN38135
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bartlett at 4936 Kings Forest Dr, Bartlett, TN, 38135 uses $162,733 cash to close to unlock $1,636/yr annual cash flow and $136/mo monthly cash flow. Total monthly income runs $3,173/mo, and a $2,403/mo payment keeps the spread at $136/mo. Purchase price stands at $490,900, and rental yield measures 7.76% with $3,173/mo rent. Return on cash invested shows 20.91% in year one, and 5% annual appreciation builds toward $135,627 over five years. Five-year ROI reaches 108.24% and total cumulative return in cash records $176,143. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,173/mo property income covering a $2,403/mo payment rather than investor’s personal income.
Single Family
Built in 2003
0.30 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38135, Memphis, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,278 (100%) |
| Owner Occupied HU | 8,870 (78.6%) |
| Renter Occupied HU | 2,210 (19.6%) |
| Vacant Housing Units | 198 ( 1.8%) |
| Median Home Value | $320,151 |
| Average Home Value | $334,885 |
Housing Distribution
Address Breakdown
Residential
11,188
Single Family
10,562
Multi-Family
626
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices