4935 Buena Vista BoulevardCastle RockCO80109
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 4935 Buena Vista Boulevard, Castle Rock, CO, 80109 in Castle Rock the bet is firmly on appreciation. Rental yield 0%. The 0% gross yield on a $798,200 price is below income-first thresholds, but 5%/yr value growth projects $220,528 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.00) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 0% | 4.8% |
| Monthly Cash Flow | $0 | $1,850 |
City averages based on Castle Rock market data in our database. Property projections are estimates.
Single Family
Built in 1995
0.32 Acres lot
$N/A/sqft
$235 semi-annually HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1995
0.32 Acres lot
$N/A/sqft
$235 semi-annually HOA
Nearby investment properties with comparable rents
No similar rental properties found nearby.
Nearby investment properties with comparable prices
Listed by: Marni Kelce • Colorado Home Realty
Mls Name: REcolorado
Mls Provider:
Mls ID: #2657387
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)