








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Wilmington at 493 Mitchell Rd, Wilmington, OH, 45177 listed at $495,000 pairs $3,569/mo rent with a $2,423/mo payment to leave $313/mo cash flow. Total monthly income runs $3,569/mo, and annual cash flow reaches $3,753/yr on $164,093 cash to close. Return on cash invested measures 22.2% in year one, and rental yield registers 8.65% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 115.62% and total cumulative return in cash totals $189,718. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,569/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1994
1.38 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45177, Wilmington, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,684 (100%) |
| Owner Occupied HU | 5,899 (60.9%) |
| Renter Occupied HU | 3,001 (31.0%) |
| Vacant Housing Units | 784 ( 8.1%) |
| Median Home Value | $233,105 |
| Average Home Value | $267,757 |
Residential
9,426
Single Family
9,067
Multi-Family
359
Businesses
906
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Robyn Clifton • Peelle, Lundy & Clifton Realty
Mls Name: DABR MLS
Mls ID: #945288