493 Chestnut Falcon AveHendersonNV89052
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Henderson at 493 Chestnut Falcon Ave, Henderson, NV, 89052 offers a 7.95% rental yield on a $648,990 purchase with $4,297/mo rent. Total monthly income registers $4,297/mo, and a $3,176/mo payment leaves $548/mo available for distribution. Annual cash flow reaches $6,573/yr on $213,518 to close, and return on cash invested stands at 23.14% in year one. Equity gained on principal adds $4,188/yr while 5% annual appreciation supports $179,304 over five years. Portfolio math shows five-year ROI at 119.58% and total cumulative return in cash at $255,321. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,297/mo property income against a $3,176/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 89052, Henderson, NV area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,014 (100%) |
| Owner Occupied HU | 17,088 (58.9%) |
| Renter Occupied HU | 9,783 (33.7%) |
| Vacant Housing Units | 2,143 ( 7.4%) |
| Median Home Value | $587,284 |
| Average Home Value | $644,824 |
Housing Distribution
Address Breakdown
Residential
28,001
Single Family
20,052
Multi-Family
7,949
Businesses
1,375
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices