4929 S Gramercy PlLos AngelesCA90062
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Los Angeles at 4929 S Gramercy Pl, Los Angeles, CA, 90062 earns $569/mo cash flow from $5,147/mo rent with a $3,622/mo payment. Total monthly income totals $5,147/mo, and annual cash flow totals $6,830/yr on $243,460 capital. ROI tracks 22.87% on current figures, and rental yield reads 8.35% at a $739,999 purchase. Equity gained on principal adds $4,775/yr, and 5% annual appreciation supports $204,448 over five years. Five-year ROI reaches 118.67% and total cumulative return in cash sums $288,922. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $5,147/mo property income instead of your personal income.
Single Family
Built in 1911
5,200 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90062, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,599 (100%) |
| Owner Occupied HU | 3,997 (41.6%) |
| Renter Occupied HU | 5,178 (53.9%) |
| Vacant Housing Units | 424 ( 4.4%) |
| Median Home Value | $749,305 |
| Average Home Value | $809,909 |
Housing Distribution
Address Breakdown
Residential
9,667
Single Family
8,513
Multi-Family
1,154
Businesses
496
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jahmall Ellis • Sotheby's International Realty
Mls Name: CRMLS
Mls ID: #SR25190938