4927 Americana Dr APT 108, Annandale, VA, 22003 | $941/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4927 Americana Dr APT 108, Annandale, VA, 22003 | $941/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1024 sft

3629 Sherbrooke Cir #3, Woodbridge, VA, 22192

2 Bed
2 Bath
1136 sft

9015 Sandalwood Dr #C, Manassas, VA, 20110

2 Bed
2 Bath
1120 sft

15122 Arum Pl, Woodbridge, VA, 22191

2 Bed
1 Bath
871 sft

2822 Chablis Cir, Woodbridge, VA, 22192

Nearby investment properties with comparable prices

2 Bed
1 Bath
855 sft

2799 Bordeaux Pl, Woodbridge, VA, 22192

1 Bed
1 Bath
929 sft

12062 Cardamom Dr #12062, Woodbridge, VA, 22192

3 Bed
3 Bath
1500 sft

4502 Forestburg Ln, Triangle, VA, 22172

2 Bed
1 Bath
942 sft

8634 Madera Ct, Manassas Park, VA, 20111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Annandale at 4927 Americana Dr APT 108, Annandale, VA, 22003 earns $941/mo cash flow from $2,435/mo rent with a $1,223/mo payment. Total monthly income totals $2,435/mo, and annual cash flow totals $11,295/yr on $82,842 capital. ROI tracks 33.54% on current figures, and rental yield reads 11.69% at a $249,900 purchase. Equity gained on principal adds $1,613/yr, and 5% annual appreciation supports $69,043 over five years. Five-year ROI reaches 175.71% and total cumulative return in cash sums $145,562. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,435/mo property income instead of your personal income.

Condo

Built in 1964

N/A lot

$N/A/sqft

No HOA

More details about the property

Showings are available anytime! This home is being sold as-is, providing a unique chance for buyers who are ready to take on a project. The As-Is clause is detailed on NVAR form 1344 (Contingencies/Clauses Addendum). This property presents an excellent opportunity for investors to renovate and rent out or for individuals looking to gain valuable sweat equity through improvements.

Neighborhood Data

Neighborhood data shown for ZIP Code: 22003, Annandale, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,706 (100%)
Owner Occupied HU	13,207 (67.0%)
Renter Occupied HU	5,721 (29.0%)
Vacant Housing Units	778 ( 3.9%)
Median Home Value	$782,364
Average Home Value	$818,871