4925 Coltin TrailCastle RockCO80104
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Castle Rock at 4925 Coltin Trail, Castle Rock, CO, 80104 uses $230,300 cash to close to unlock $3,368/yr annual cash flow and $281/mo monthly cash flow. Total monthly income runs $4,446/mo, and a $3,426/mo payment keeps the spread at $281/mo. Purchase price stands at $700,000, and rental yield measures 7.62% with $4,446/mo rent. Return on cash invested shows 21.52% in year one, and 5% annual appreciation builds toward $193,397 over five years. Five-year ROI reaches 111.15% and total cumulative return in cash records $255,976. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,446/mo property income covering a $3,426/mo payment rather than investor’s personal income.
Single Family
Built in 2022
5,489 sqft lot
$N/A/sqft
$86 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80104, Castle Rock, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,834 (100%) |
| Owner Occupied HU | 12,170 (76.9%) |
| Renter Occupied HU | 3,172 (20.0%) |
| Vacant Housing Units | 492 ( 3.1%) |
| Median Home Value | $668,004 |
| Average Home Value | $726,296 |
Housing Distribution
Address Breakdown
Residential
15,123
Single Family
13,753
Multi-Family
1,370
Businesses
1,393
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robert Tait • Engel & Volkers Denver
Mls Name: REcolorado
Mls Provider:
Mls ID: #9983915
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)