4925 Colonial Dr,Columbia,SC,29203

Investment Highlights

Investment property for sale in Columbia at 4925 Colonial Dr, Columbia, SC, 29203 listed at $324,900 pairs $2,645/mo rent with a $1,590/mo payment to leave $711/mo cash flow. Total monthly income runs $2,645/mo, and annual cash flow reaches $8,534/yr on $107,704 cash to close. Return on cash invested measures 27.83% in year one, and rental yield registers 9.77% at a $324,900 basis. Equity gained on principal adds $2,097/yr, and annual property appreciation at 5% supports $89,764 by year five. Five-year ROI tracks 145.06% and total cumulative return in cash totals $156,233. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,645/mo property income relative to a $1,590/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).