4922 Wealding Way, Oxon Hill, MD, 20745 | $580/mo Cash Flow

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
447 sft

800 4th St SW APT S623, Washington, DC, 20024

- Bed
1 Bath
421 sft

1440 N St NW #507, Washington, DC, 20005

3 Bed
4 Bath
2000 sft

3709 Forest Glenn Ct, Suitland, MD, 20746

2 Bed
1 Bath
1140 sft

4600 Duke St APT 803, Alexandria, VA, 22304

Nearby investment properties with comparable prices

3 Bed
2 Bath
1340 sft

15201 Elkridge Way #93-2E, Silver Spring, MD, 20906

2 Bed
1 Bath
621 sft

507 Kennedy St NW UNIT 1, Washington, DC, 20011

2 Bed
3 Bath
1600 sft

3434 Gleneagles Dr UNIT 78-B, Silver Spring, MD, 20906

1 Bed
1 Bath
450 sft

1125 12th St NW APT 64, Washington, DC, 20005

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Oxon Hill at 4922 Wealding Way, Oxon Hill, MD, 20745 earns $580/mo cash flow from $2,570/mo rent with a $1,566/mo payment. Total monthly income totals $2,570/mo, and annual cash flow totals $6,962/yr on $106,047 capital. ROI tracks 26.47% on current figures, and rental yield reads 9.64% at a $319,900 purchase. Equity gained on principal adds $2,064/yr, and 5% annual appreciation supports $88,382 over five years. Five-year ROI reaches 138.12% and total cumulative return in cash sums $146,468. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,570/mo property income instead of your personal income.

Townhouse

Built in 1990

1,900 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20745, Oxon Hill, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	13,455 (100%)
Owner Occupied HU	5,938 (44.1%)
Renter Occupied HU	6,541 (48.6%)
Vacant Housing Units	976 ( 7.3%)
Median Home Value	$416,556
Average Home Value	$454,414