4922 Silverwood DrJohnstownCO80534
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Johnstown at 4922 Silverwood Dr, Johnstown, CO, 80534 uses $213,850 cash to close to unlock $4,228/yr annual cash flow and $352/mo monthly cash flow. Total monthly income runs $4,140/mo, and a $3,181/mo payment keeps the spread at $352/mo. Purchase price stands at $650,000, and rental yield measures 7.64% with $4,140/mo rent. Return on cash invested shows 22.04% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 113.76% and total cumulative return in cash records $243,266. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,140/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2015
6,381 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80534, Johnstown, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,917 (100%) |
| Owner Occupied HU | 6,809 (76.4%) |
| Renter Occupied HU | 1,754 (19.7%) |
| Vacant Housing Units | 354 ( 4.0%) |
| Median Home Value | $594,430 |
| Average Home Value | $640,457 |
Housing Distribution
Address Breakdown
Residential
7,956
Single Family
6,968
Multi-Family
988
Businesses
444
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices